Cashflow content about Malaysian property tends to concentrate on three markets: KL, Selangor, and Johor. That reflects reality — those three regions hold more than 90 percent of our April 2026 cashflow-positive inventory. But the remaining 13 regions are not empty, and for buyers who already have ties to a specific smaller state, the limited inventory can still contain the right property.
This post names 10 real cashflow-positive condominiums from Putrajaya, Negeri Sembilan, Perak, Penang, and Melaka. All are from our 6 April 2026 directory snapshot. The simplified surplus range is RM 432 to RM 687 per month — the same knife-edge band we cover for the larger states, which means the full 12-cost stack and stress testing matter just as much here.
The 10 Smaller-State Properties
| # | Development | State | Sale Price | Rent | Instalment | Simplified Surplus | Confidence |
|---|---|---|---|---|---|---|---|
| 1 | Conezion Residences | Putrajaya | RM 480,000 | RM 2,600 | RM 1,913 | +RM 687 | HIGH (75/45) |
| 2 | Youth City | N. Sembilan | RM 339,500 | RM 2,000 | RM 1,353 | +RM 647 | HIGH (8/5) |
| 3 | The Cove Hillside Residence | Perak | RM 420,000 | RM 2,300 | RM 1,674 | +RM 626 | HIGH (27/18) |
| 4 | Metropol | Penang | RM 400,000 | RM 2,200 | RM 1,594 | +RM 606 | HIGH (12/5) |
| 5 | Midlands Condo | Penang | RM 350,000 | RM 2,000 | RM 1,395 | +RM 605 | HIGH (11/9) |
| 6 | Antara Residence | Putrajaya | RM 389,000 | RM 2,100 | RM 1,550 | +RM 550 | HIGH (11/7) |
| 7 | Menara Greenview | Penang | RM 500,000 | RM 2,500 | RM 1,992 | +RM 508 | HIGH (13/10) |
| 8 | Dwiputra Residences | Putrajaya | RM 450,000 | RM 2,300 | RM 1,793 | +RM 507 | HIGH (12/38) |
| 9 | Imperio Residence | Melaka | RM 205,000 | RM 1,300 | RM 817 | +RM 483 | HIGH (10/13) |
| 10 | Piccadilly | Perak | RM 293,000 | RM 1,600 | RM 1,168 | +RM 432 | HIGH (13/17) |
All 10 are HIGH confidence. Instalments use 90 percent LTV, 4.0 percent Islamic rate, 35-year tenure.
Want to see the same 12-cost framework applied to 10 real properties from the full directory? Download the free 5-page sample PDF.
Deep Dive: Conezion Residences (Putrajaya) — 75 Sale Comparables
Conezion Residences is the data standout of this list. 75 sale comparables and 45 rental comparables — that is exceptional depth for a development anywhere in Malaysia, and especially unusual for Putrajaya where most projects have thin comparable pools. When we quote RM 480,000 and RM 2,600, those are medians of a large number of real transactions.
Full 12-cost breakdown
| # | Cost Line | Monthly (RM) |
|---|---|---|
| 1 | Mortgage instalment | 1,913 |
| 2 | Maintenance fee (~RM 0.28/sqft × ~850 sqft) | 238 |
| 3 | Assessment rate | 45 |
| 4 | Quit rent | 10 |
| 5 | Fire insurance | 30 |
| 6 | Vacancy provision (Putrajaya 5%, civil servant demand) | 130 |
| 7 | Sinking fund | 25 |
| 8 | Management/agent fee (self-manage common in Putrajaya) | 0 |
| 9 | Rental income tax (~3% effective) | 62 |
| 10 | Minor repairs (amortized) | 50 |
| 11 | Mortgage insurance (amortized) | 30 |
| 12 | Miscellaneous/contingency | 20 |
| Total monthly costs | 2,553 | |
| Gross rental income | 2,600 | |
| 12-cost surplus | +RM 47 |
Conezion Residences clears the full 12-cost stack at roughly +RM 47 per month — barely positive, but genuinely positive, helped by two Putrajaya-specific adjustments:
- Lower vacancy assumption (5% vs 8.3% default). Putrajaya's civil servant tenant base produces unusually stable occupancy. Units routinely have waitlists for government-linked tenants, so real vacancy is materially below the national default.
- No agent fee in the cost stack. Putrajaya investors often self-manage because the tenant pool is concentrated and accessible through government department networks. Skipping the 5 percent management fee (roughly RM 10/month on this unit) is realistic.
Even with these favourable adjustments, the margin is thin. One OPR hike of 0.25 percent adds ~RM 38/month to the instalment and turns the property mildly negative. This is a property to buy at the asking price if you are already based in Putrajaya and can capture the self-management savings; it is not a property to buy from elsewhere with a managing agent.
Deep Dive: Imperio Residence (Melaka) — The Low-Entry Pick
Imperio Residence in Melaka is the cheapest property on this list at RM 205,000 with RM 1,300 rent. Simplified surplus is +RM 483, which looks modest — but the low price point means the fixed cost base is also lower, and the full 12-cost math can work out differently than larger units.
| Line | Value (RM) |
|---|---|
| Instalment | 817 |
| Fixed cost base (~650 sqft, Melaka typical) | ~380 |
| Vacancy provision (Melaka 8.3%, lower tourism-dependent demand) | 108 |
| Total | ~1,305 |
| Rent | 1,300 |
| 12-cost surplus | -RM 5 |
Imperio Residence lands essentially at break-even after the full stack — slightly negative on paper, but effectively zero. This is a property that requires negotiation to become positive. Knocking 5 percent off the RM 205,000 asking price (RM 10,250) reduces the loan to RM 184,500 and the instalment drops by roughly RM 33/month. That alone moves the 12-cost surplus to +RM 28.
Why would you buy a property with RM 28/month 12-cost surplus? You probably would not — unless you are a Melaka-based investor looking at this for strategic reasons (proximity to your primary business, anchor for local rental portfolio, etc.). For pure cashflow optimization, the Klang Valley or Johor would serve you better.
Regional Notes by State
Putrajaya (16 cashflow properties total in our data): The tenant base is the cleanest in Malaysia — civil servants and federal employees produce extremely stable occupancy. Downside: the inventory is small, new launches are rare, and most properties are concentrated in a few developments. If you want Putrajaya exposure, you are picking from a narrow menu.
Negeri Sembilan (10 cashflow properties): Seremban and Nilai area properties benefit from KL commuter overflow and students at local universities (Nilai UC, USIM, INTI). Rental demand is growing but still thinner than Selangor. Youth City in Seremban is the HIGH-confidence entry; Starz Valley and Mesahill offer lower entry prices at MED confidence.
Perak (5 cashflow properties): Thinnest inventory on this list. Ipoh dominates, with smaller pockets in Taiping and Teluk Intan. The Cove Hillside Residence (Ipoh) is the data-richest entry with 27 sale comparables. Perak cashflow works best for buyers with local ties or specific Ipoh investment theses.
Penang (11 cashflow properties): Split between Penang island (premium prices) and mainland (more affordable). Most sub-RM 500K cashflow inventory is on the mainland. Metropol, Midlands, and Halaman Sentosa are the HIGH-confidence affordable entries. Penang island properties cluster above RM 700K and need stronger rental performance to clear the 12-cost stack.
Melaka (11 cashflow properties): Mixed tourism and local rental demand. Tourism volatility (Chinese visitor flows, Ramadan seasonality) produces higher real vacancy than KL. Imperio Residence at RM 205K is the cheapest entry; Admiral Residences and Silverscape are mid-tier options. Melaka cashflow math is more sensitive to the agent-fee assumption because non-local owners almost always need property management.
The full directory names 1,088 Malaysian properties across all 16 regions — including the 40+ cashflow-positive properties in smaller states that are not surfaced in this post. If you are looking for cashflow in a specific region outside the KL/Selangor/Johor concentration, the directory is the fastest way to see the full inventory.
See the 1,088-property directory →How to Use This List
- Start with your state of familiarity. If you already live in or have ties to Putrajaya, Penang, or Perak, your local knowledge makes you a better buyer than an outsider pulling numbers from a spreadsheet.
- Accept that smaller-state inventory is thin. You are choosing from 10 to 20 developments, not 300. If none of them fit your budget and area, the answer is to look at KL/Selangor/Johor rather than forcing a marginal pick in your preferred state.
- Self-management changes the math. Smaller states have lower agent costs or self-management norms in some cases (Putrajaya government networks, Melaka tourism rentals). A property that looks break-even with an agent can become positive without one — if self-management is realistic for you.
- Check tenant source stability. Putrajaya = federal employees (very stable). Seremban = KL commuters + students (moderately stable). Penang mainland = manufacturing workers (moderately stable). Perak Ipoh = local professionals (stable but slower turnover). Melaka = mixed tourism + locals (more volatile).
- Run the full 12-cost stack with realistic regional adjustments. Do not apply KL vacancy assumptions to Melaka, and do not apply Putrajaya civil-servant stability to Perak. Each state has different risk profile.
The Bottom Line
Smaller-state cashflow property is not a scaled-down version of Klang Valley investing. The inventory is thinner, the tenant demand is more concentrated (often a single employer or demographic), and the data is less deep. That said, for buyers with local knowledge or specific regional reasons to invest, the top HIGH-confidence entries in each smaller state are real and workable.
The 10 properties above are the best we found in our April 2026 data. For the full inventory across all 16 Malaysian regions — including the properties we could not fit into this listicle — the paid directory covers every cashflow-positive development we have identified.